Confidentiality Agreement
To access the Sponsor’s private offering documents for this investment, you must first acknowledge and agree to the below.
By clicking the ‘I Agree’ button below:
Multifamily
Azura Apartments
Phoenix, AZ
Funded
100% funded
...
Azura Apartments
Phoenix, AZ
All Investments > Azura Apartments
...
Overview
Azura Apartments
Azura Apartments is a 387-unit, garden-style apartment community located in the gentrifying North Mountain submarket of Phoenix, AZ alongside a Phoenix-focused Sponsor (1,500 units acquired in the market) with a strong track record.
current
current
current
current
current
current
current
current
current
current
current
current
current
current
current
current
current
current
current
current
current
current
Videos
Details
For more information, view the Sponsor's Investment Memorandum.
Estimated First Distribution 2/2023
Minimum Investment 35000
Estimated Hold Period 4 Years
Investment Strategy Value-Add
Investment Type Equity
# of Units 387
Current Occupancy 98.5%
Year Built 1980
Parking Ratio 1.52 Per Unit
# of Buildings 40
Sponsor Documents
The offering documents above have been prepared and are being delivered by the Sponsor of this investment opportunity, and not by RM Securities, LLC. RM Securities, LLC and its associated persons did not assist in preparing, do not explicitly or implicitly adopt or endorse, and are not otherwise responsible for, the Sponsors offering documents posted below or any content therein.
Deal Highlights
Investment Highlights
Acquire a 387-unit, value-add apartment property for $91MM ($235k/unit) at a 3.2% going-in cap rate.
Phoenix-focused sponsor (1,500 units acquired in the market) with a strong track record; three Phoenix-located dispositions have netted investor returns of ~90% IRR and ~2.2x equity multiple in less than 18 months.
Significant discount to real-time comps of $275k/door and above-market yield (market cap rate is 2.8-3.1%).
Seller is an out-of-state family that has maintained a conservative leasing strategy, leaving 100% of units in "classic" condition with full renovation upside; nearby rent comps are $500 higher on average.
Opportunity to enhance the common areas and cure deferred maintenance to dramatically improve the curb appeal of the asset in a burgeoning submarket of Phoenix.
The Property is located nearby the Metrocenter Mall area that is undergoing transformative gentrification efforts.
Phoenix posted rent growth over 20% in 2021, making it the best performing apartment market in the country.
Acquire a 387-unit, value-add apartment property for $91MM ($235k/unit) at a 3.2% going-in cap rate.
Phoenix-focused sponsor (1,500 units acquired in the market) with a strong track record; three Phoenix-located dispositions have netted investor returns of ~90% IRR and ~2.2x equity multiple in less than 18 months.
Significant discount to real-time comps of $275k/door and above-market yield (market cap rate is 2.8-3.1%).
Seller is an out-of-state family that has maintained a conservative leasing strategy, leaving 100% of units in "classic" condition with full renovation upside; nearby rent comps are $500 higher on average.
Opportunity to enhance the common areas and cure deferred maintenance to dramatically improve the curb appeal of the asset in a burgeoning submarket of Phoenix.
The Property is located nearby the Metrocenter Mall area that is undergoing transformative gentrification efforts.
Phoenix posted rent growth over 20% in 2021, making it the best performing apartment market in the country.
Contact Us
Questions before investing?
Speak with our Investor Relations team.
Schedule a Call
Management
For more information, view the Sponsor's Investment Memorandum.
SB Real Estate Partners

Founded in 2017, SB Real Estate Partners (“SBREP”) is a multifamily investment firm committed to acquiring and asset managing value add investments throughout the Western United States. With an extensive track record in the institutional multifamily space, SBREP consistently sources compelling investment opportunities with the goal of maximizing value and risk adjusted returns for their partners.

Sponsor Track Record
Property City, State Asset Type Acq Date Units Purchase Price Sale Price/Est. Value
95 Burnett Renton, WA Multifamily Oct-18 106 $26,850,000 $40,000,000
Cordova Phoenix, AZ Multifamily Jun-19 320 $32,250,000 $51,100,000
Bridge Creek Vancouver, WA Multifamily Oct-19 270 $55,900,000 $75,000,000
Val Vista Mesa, AZ Multifamily Jan-20 98 $15,400,000  
Portola Phoenix, AZ Multifamily Aug-20 141 $20,000,000 $36,600,000
Seventeen805 Phoenix, AZ Multifamily Nov-20 138 $29,750,000  
Portola West (formerly Casa Anita) Phoenix, AZ Multifamily Dec-20 224 $35,300,000 $59,800,000
ReNew 3030 Mesa, AZ Multifamily Aug-21 126 $24,300,000  
East 3434 Phoenix, AZ Multifamily Sep-21 128 $27,500,000  
ReNew Redlands Redlands, CA Multifamily Oct-21 124 $46,200,000  
The Russell Las Vegas, NV Multifamily Oct-21 241 $67,000,000  
St. Croix Las Vegas, NV Multifamily Dec-21 256 $73,100,000  
Bloom 24 Phoenix, AZ Multifamily Jan-22 114 $34,200,000  
Bridge Creek (recap) Vancouver, WA Multifamily Jan-22 270 $75,000,000  
Cantamar Phoenix, AZ Multifamily Mar-22 180 $58,100,000  
Azura Phoenix, AZ Multifamily Jun-22 387 $91,000,000  
The Montana Phoenix, AZ Multifamily Jul-22 134 $50,500,000  
Obsidian on Ocotillo Glendale, AZ Multifamily Aug-22 232 $56,400,000  
Total       3,489 units $818,750,000  

 

 

 

The above bios and track record were provided by SB Real Estate Partners and have not been independently verified by RealtyMogul.

Website
Management Team
Management
Srijin Bandyopadhyay
Managing Principal

Srijin Bandyopadhyay is the Managing Principal for SB Real Estate Partners. Prior to founding SBREP, Srijin was responsible for sourcing, diligencing and closing over $1.2 billion of multifamily acquisitions throughout the west coast for Greystar Real Estate Partners. Srijin holds an MBA from the UCLA Anderson School of Management and a Bachelor’s Degree from Washington University in St. Louis.  Srijin resides in Orange County, Southern California, with his wife and two children.

Property
For more information, view the Sponsor's Investment Memorandum.

SB Real Estate Partners (“SBREP”) is currently under contract to purchase Azura for $91.0M and is underwriting to investor level returns of 17.3% IRR / 1.72x equity multiple over a four-year hold. A rare off-market / direct-to-seller opportunity, Azura offers a diverse mix of studio, one-bedroom, and two-bedroom floorplans with 100% of the units currently in classic condition. The seller is an out-of-state family that has owned the Property since 2018 and has maintained a very conservative leasing strategy. As a result, there is an opportunity to substantially renovate, re-brand, and reposition the Property in order to bring rents closer to surrounding, comparable properties that are currently towards $500 higher than Azura.

Unit Mix

Unit Type # of Units Avg SF/Unit Avg Rent (In-Place) Avg Rent (Post-Reno) Avg Rent Per SF (In-Place) Avg Rent Per SF (Post-Reno)
Studio 101 474 $743 $1,055 $1.57 $2.23
1x1 114 624 $799 $1,285 $1.28 $2.06
2x1 84 852 $908 $1,395 $1.07 $1.64
2x2 88 924 $957 $1,480 $1.04 $1.60
Total/Averages 387 703 SF $844 $1,293 $1.19/SF $1.81/SF
Comparables
For more information, view the Sponsor's Investment Memorandum.

Lease Comparables

  The Villages at Metro Center The Union on 28th Motif Sierra Pines Averages Subject (Post-Reno)
Year Built 1979 1980 1986 1983 1982 1980
Class C B C B   B
# of Units 296 223 696 332 387 387
Average Unit Size 673 SF 619 SF 791 SF 748 SF 708 SF 703 SF
Levels 2 2 3 2 2 2
Occupancy 96% 88% 97% 100% 95% 99%
Distance from Subject 1.0 mi 1.0 mi 1.2 mi 1.2 mi 1.1 mi  
                 
$/Unit (Studio) $987 $1,012 N/A $1,128 $1,042 $1,055
SF (Studio) 400 SF 423 SF N/A 461 SF 428 SF 474 SF
$/SF (Studio) $2.47/SF $2.39/SF N/A $2.45/SF $2.44/SF $2.23/SF
                 
$/Unit (1x1) $1,238 $1,288 $1,308 $1,315 $1,287 $1,285
SF (1x1) 720 SF 550 SF 621 SF 687 SF 645 SF 624 SF
$/SF (1x1) $1.72/SF $2.34/SF $2.11/SF $1.91/SF $2.02/SF $2.06/SF
                 
$/Unit (2x1) $1,325 $1,450 $1,470 $1,395 $1,410 $1,395
SF (2x1) 900 SF 855 SF 827 SF 879 SF 865 SF 852 SF
$/SF (2x1) $1.47/SF $1.70/SF $1.78/SF $1.59/SF $1.63/SF $1.64/SF
                 
$/Unit (2x2) N/A $1,620 $1,590 $1,490 $1,567 $1,480
SF (2x2) N/A 1075 SF 925 SF 979 SF 993 SF 924 SF
$/SF (2x2) N/A $1.51/SF $1.72/SF $1.52/SF $1.58/SF $1.60/SF

Sales Comparables

  The Villages
at Metro Center
Sierra Pines* Rise on Peoria* Paseo 51 Maryland West Portola West Valley Averages Subject (Going-in)
Date Sold Under Contract On Market On Market 12/20/2021 Under Contract 1/12/2022    
Year Built 1979 1983 1986 1986 1970 1986 1982 1980
# of Units 296 332 164 116 100 224 205 387
Average Unit Size 767 SF 755 SF 719 SF 667 SF 812 SF 892 SF 769 SF 703 SF
Sale Price $80,200,000 $91,300,000 $45,100,000 $30,100,000 $26,500,000 $59,800,000 $55,500,000 $91,000,000
$/Unit $270,946 $275,000 $275,000 $259,483 $265,000 $266,964 $268,732 $235,142
$/SF $353/SF $364/SF $382/SF $389/SF $326/SF $299/SF $352/SF $335/SF
Cap Rate 3.25% N/A 3.16% 2.90% N/A 3.00% 3.08% 3.30%
Building Size 227,071 SF 250,660 SF 117,916 SF 77,372 SF 81,240 SF 199,704 SF 158,994 SF 271,904 SF
Distance from Subject 1.0 mi 1.2 mi 3.1 mi 3.3 mi 5.5 mi 14.8 mi 4.8 mi  

*Priced at broker guidance

Financials
For more information, view the Sponsor's Investment Memorandum.
Sources & Uses

Total Capitalization

Sources of Funds $ Amount $/Unit
Debt - Initial Proceeds $67,250,000 $173,773
Debt - CapEx Proceeds $5,081,160 $13,130
GP Investor Equity $850,000 $2,196
LP Investor Equity $30,037,401 $77,616
Total Sources of Funds $103,218,561 $266,715
     
Uses of Funds $ Amount $/Unit
Purchase Price $91,000,000 $235,142
Acquisition Fee $728,000 $1,881
Loan Fees $3,281,305 $8,479
Closing Costs(1) $907,410 $2,345
CapEx $5,081,160 $13,130
Debt Service Reserve  $2,050,000 $5,297
Contingency $170,686 $441
Total Uses of Funds $103,218,561 $266,715

The Sponsor’s equity contribution may consist of friends and family equity and equity from funds controlled by the Sponsor.

(1) RM Technologies, LLC, an affiliate of RealtyMogul, operates the RealtyMogul Platform.  RM Technologies, LLC charges a fixed, non-percentage-based fee for real estate companies and their sponsors to use the Platform and for Platform-related services.  Please see the Fees and Disclaimers sections below for additional information concerning fees paid to RM Technologies, LLC. 

Debt Assumptions

The expected terms of the debt financing are as follows:

  • Lender: Starwood
  • Term: 3 + 1 + 1
  • Loan-to-Cost: 70.1%
  • Estimated Proceeds: $67,250,000
  • Interest Type: Floating
  • Spread Above SOFR: 3.45%
  • Interest-Only Period: Full-Term I/O
  • Amortization: 30 years
  • Prepayment Terms: 18 months spread maintenance, open thereafter
  • Extension Requirements: 
    • ​6.00% DY for 1st extension
    • 6.25% DY for 2nd extension
  • Modeled Refinance: Yes
  • Refinance Timing: Month 25
  • Lender: TBD
  • Term: 2 years
  • Estimated Proceeds: $86,797,757
  • Interest Type: Fixed
  • Annual Interest Rate: 5.50%
  • Interest-Only Period: Full-Term I/O
  • Amortization: 30 years

There can be no assurance that the Sponsor will secure debt on the rates and terms noted above, or at all.  All of the Sponsor’s estimated rates and terms of the debt financing are subject to lender approval, including but not limited to possible increases in capital reserve requirements for funds to be held in a lender-controlled capital reserve account.

A substantial portion of the total acquisition for the Property will be paid with borrowed funds. The use of borrowed money to acquire real estate is referred to as leveraging.  Leveraging increases the risk of loss.  If the Sponsor were unable to pay the payments on the borrowed funds (called a "default"), the lender might foreclose, and the Sponsor could lose its investment in its property.

Distributions

SBREP intends to make distributions as follows:

  1. To the Investors, pari passu, all operating cash flows to an 8.0% Preferred Return;
  2. 70% / 30% (70% to Investors / 30% to Promoted/Carried Interest) of excess cash flow thereafter.

SBREP intends to make distributions to investors after the payment of the company's liabilities (loan payments, operating expenses, and other fees as more specifically set forth in the LLC agreements, in addition to any member loans or returns due on member loan).

Distributions are expected to start in February 2023 and are projected to continue on a quarterly basis thereafter. Distributions are at the discretion of SBREP, who may decide to delay distributions for any reason, including maintenance or capital reserves.

SBREP will receive a promoted/carried interest as indicated above, and a portion of this promoted/carried interest may be received by RM Admin, LLC.

Cash Flow Summary
    Year 1 Year 2 Year 3 Year 4
Effective Gross Revenue   $5,027,543 $5,944,076 $6,964,229 $7,675,908
Total Operating Expenses   $1,972,538 $2,046,567 $2,124,711 $2,196,719
Net Operating Income   $3,055,005 $3,897,510 $4,839,518 $5,479,189
               
Project-Level Cash Flows
  Year 0 Year 1 Year 2 Year 3 Year 4
Net Cash Flow ($30,887,401) $324,000 $14,488,726 $324,000 $45,721,567
               
Investor-Level Cash Flows(1)
  Year 0 Year 1 Year 2 Year 3 Year 4
Net Cash Flow ($10,000,000) $4,897 $4,590,821 $4,897 $12,623,160
               
Investor-Level Cash Flows - Hypothetical $50,000 Investment(1)
  Year 0 Year 1 Year 2 Year 3 Year 4
Net Cash Flow ($50,000) $24 $22,954 $24 $63,116

(1) Returns are net of all fees.  Such Fees include fees paid to RM Admin, an affiliate of RealtyMogul, who charges an annual fixed administrative fee for providing certain ongoing administrative services to the Sponsor.  Please see the Fees and Disclaimers sections and Disclaimers sections below for additional information concerning fees paid to RM Admin. 

RM Technologies, LLC and its affiliates does not provide any assurance of returns.  The content on this Page, including Sponsor’s pro forma projections, was provided by the Sponsor or an affiliate thereof.  Although RM Technologies, LLC believes the Sponsor reliably produced this content, RM Technologies, LLC makes no representations or warranties as to the accuracy of such information and accepts no liability therefor.  The assumptions and projections included in the content on this Page, including the Sponsor’s pro forma projections, are not reflective of the position of RM Technologies, LLC or any other person or entity other than the Sponsor or its affiliates.  There can be no assurances that all or any of the Sponsor’s assumptions will be true, that actual performance will bear any relation to these hypothetical illustrations, or that the Sponsor’s investment objectives will be achieved.  For additional information concerning the Sponsor’s assumptions and projections, and the significant risks involved in investing in real estate, please see the Disclaimers section below. 

Fees

Certain fees and compensation will be paid over the life of the transaction; please refer to SBREP's materials for details. The following fees and compensation will be paid(1)(2)(3)(4):

Real Estate Company Fees:
Type of Fee Amount of Fee Received By Paid From Notes
Acquisition Fee $728,000 SBREP Capitalized Equity Contribution 1.25% of Purchase Price
         
Recurring Fees:
Type of Fee Amount of Fee Received By Paid From  
Asset Management Fee 1.5% of Operating Revenues SBREP Cash Flow  
Construction Management Fee 5.0% of CapEx Drawn To-Date SBREP Cash Flow  
Administrative Services Fee 1.0% of Equity(1) RM Admin(3) Cash Flow  

(1) Only applies to equity raised through the RealtyMogul Platform

(2) Fees may be deferred to reduce impact to investor distributions.

(3) RM Technologies, LLC, an affiliate of RealtyMogul, operates the RealtyMogul Platform.  RM Technologies, LLC charges a fixed, non-percentage-based fee for real estate companies and their sponsors to use the RM Technologies, LLC’s proprietary Platform and receive Platform-related services.  An estimate of this fee is included in the Closing Costs above and is intended to be capitalized into the transaction at the discretion of the Sponsor.  The Platform fees received by RM Technologies, LLC are disclosed in the relevant operating agreement(s).  RM Technologies LLC’s receipt of Platform fees creates a conflict of interest between RealtyMogul and its affiliates, and investors or prospective investors.

(4) RM Admin, an affiliate of RealtyMogul, charges an annual fixed administrative fee for providing certain ongoing administrative services to the Sponsor. RM Admin’s administrative services and fees are disclosed in the relevant operating agreement(s). RM Admin’s receipt of administrative fees creates a conflict of interest between RealtyMogul and its affiliates, and investors or prospective investors.

Sources & Uses

Total Capitalization

Sources of Funds $ Amount $/Unit
Debt - Initial Proceeds $67,250,000 $173,773
Debt - CapEx Proceeds $5,081,160 $13,130
GP Investor Equity $850,000 $2,196
LP Investor Equity $30,037,401 $77,616
Total Sources of Funds $103,218,561 $266,715
     
Uses of Funds $ Amount $/Unit
Purchase Price $91,000,000 $235,142
Acquisition Fee $728,000 $1,881
Loan Fees $3,281,305 $8,479
Closing Costs(1) $907,410 $2,345
CapEx $5,081,160 $13,130
Debt Service Reserve  $2,050,000 $5,297
Contingency $170,686 $441
Total Uses of Funds $103,218,561 $266,715

The Sponsor’s equity contribution may consist of friends and family equity and equity from funds controlled by the Sponsor.

(1) RM Technologies, LLC, an affiliate of RealtyMogul, operates the RealtyMogul Platform.  RM Technologies, LLC charges a fixed, non-percentage-based fee for real estate companies and their sponsors to use the Platform and for Platform-related services.  Please see the Fees and Disclaimers sections below for additional information concerning fees paid to RM Technologies, LLC. 

Debt Assumptions

The expected terms of the debt financing are as follows:

  • Lender: Starwood
  • Term: 3 + 1 + 1
  • Loan-to-Cost: 70.1%
  • Estimated Proceeds: $67,250,000
  • Interest Type: Floating
  • Spread Above SOFR: 3.45%
  • Interest-Only Period: Full-Term I/O
  • Amortization: 30 years
  • Prepayment Terms: 18 months spread maintenance, open thereafter
  • Extension Requirements: 
    • ​6.00% DY for 1st extension
    • 6.25% DY for 2nd extension
  • Modeled Refinance: Yes
  • Refinance Timing: Month 25
  • Lender: TBD
  • Term: 2 years
  • Estimated Proceeds: $86,797,757
  • Interest Type: Fixed
  • Annual Interest Rate: 5.50%
  • Interest-Only Period: Full-Term I/O
  • Amortization: 30 years

There can be no assurance that the Sponsor will secure debt on the rates and terms noted above, or at all.  All of the Sponsor’s estimated rates and terms of the debt financing are subject to lender approval, including but not limited to possible increases in capital reserve requirements for funds to be held in a lender-controlled capital reserve account.

A substantial portion of the total acquisition for the Property will be paid with borrowed funds. The use of borrowed money to acquire real estate is referred to as leveraging.  Leveraging increases the risk of loss.  If the Sponsor were unable to pay the payments on the borrowed funds (called a "default"), the lender might foreclose, and the Sponsor could lose its investment in its property.

Distributions

SBREP intends to make distributions as follows:

  1. To the Investors, pari passu, all operating cash flows to an 8.0% Preferred Return;
  2. 70% / 30% (70% to Investors / 30% to Promoted/Carried Interest) of excess cash flow thereafter.

SBREP intends to make distributions to investors after the payment of the company's liabilities (loan payments, operating expenses, and other fees as more specifically set forth in the LLC agreements, in addition to any member loans or returns due on member loan).

Distributions are expected to start in February 2023 and are projected to continue on a quarterly basis thereafter. Distributions are at the discretion of SBREP, who may decide to delay distributions for any reason, including maintenance or capital reserves.

SBREP will receive a promoted/carried interest as indicated above, and a portion of this promoted/carried interest may be received by RM Admin, LLC.

Cash Flow Summary
    Year 1 Year 2 Year 3 Year 4
Effective Gross Revenue   $5,027,543 $5,944,076 $6,964,229 $7,675,908
Total Operating Expenses   $1,972,538 $2,046,567 $2,124,711 $2,196,719
Net Operating Income   $3,055,005 $3,897,510 $4,839,518 $5,479,189
               
Project-Level Cash Flows
  Year 0 Year 1 Year 2 Year 3 Year 4
Net Cash Flow ($30,887,401) $324,000 $14,488,726 $324,000 $45,721,567
               
Investor-Level Cash Flows(1)
  Year 0 Year 1 Year 2 Year 3 Year 4
Net Cash Flow ($10,000,000) $4,897 $4,590,821 $4,897 $12,623,160
               
Investor-Level Cash Flows - Hypothetical $50,000 Investment(1)
  Year 0 Year 1 Year 2 Year 3 Year 4
Net Cash Flow ($50,000) $24 $22,954 $24 $63,116

(1) Returns are net of all fees.  Such Fees include fees paid to RM Admin, an affiliate of RealtyMogul, who charges an annual fixed administrative fee for providing certain ongoing administrative services to the Sponsor.  Please see the Fees and Disclaimers sections and Disclaimers sections below for additional information concerning fees paid to RM Admin. 

RM Technologies, LLC and its affiliates does not provide any assurance of returns.  The content on this Page, including Sponsor’s pro forma projections, was provided by the Sponsor or an affiliate thereof.  Although RM Technologies, LLC believes the Sponsor reliably produced this content, RM Technologies, LLC makes no representations or warranties as to the accuracy of such information and accepts no liability therefor.  The assumptions and projections included in the content on this Page, including the Sponsor’s pro forma projections, are not reflective of the position of RM Technologies, LLC or any other person or entity other than the Sponsor or its affiliates.  There can be no assurances that all or any of the Sponsor’s assumptions will be true, that actual performance will bear any relation to these hypothetical illustrations, or that the Sponsor’s investment objectives will be achieved.  For additional information concerning the Sponsor’s assumptions and projections, and the significant risks involved in investing in real estate, please see the Disclaimers section below. 

Fees

Certain fees and compensation will be paid over the life of the transaction; please refer to SBREP's materials for details. The following fees and compensation will be paid(1)(2)(3)(4):

Real Estate Company Fees:
Type of Fee Amount of Fee Received By Paid From Notes
Acquisition Fee $728,000 SBREP Capitalized Equity Contribution 1.25% of Purchase Price
         
Recurring Fees:
Type of Fee Amount of Fee Received By Paid From  
Asset Management Fee 1.5% of Operating Revenues SBREP Cash Flow  
Construction Management Fee 5.0% of CapEx Drawn To-Date SBREP Cash Flow  
Administrative Services Fee 1.0% of Equity(1) RM Admin(3) Cash Flow  

(1) Only applies to equity raised through the RealtyMogul Platform

(2) Fees may be deferred to reduce impact to investor distributions.

(3) RM Technologies, LLC, an affiliate of RealtyMogul, operates the RealtyMogul Platform.  RM Technologies, LLC charges a fixed, non-percentage-based fee for real estate companies and their sponsors to use the RM Technologies, LLC’s proprietary Platform and receive Platform-related services.  An estimate of this fee is included in the Closing Costs above and is intended to be capitalized into the transaction at the discretion of the Sponsor.  The Platform fees received by RM Technologies, LLC are disclosed in the relevant operating agreement(s).  RM Technologies LLC’s receipt of Platform fees creates a conflict of interest between RealtyMogul and its affiliates, and investors or prospective investors.

(4) RM Admin, an affiliate of RealtyMogul, charges an annual fixed administrative fee for providing certain ongoing administrative services to the Sponsor. RM Admin’s administrative services and fees are disclosed in the relevant operating agreement(s). RM Admin’s receipt of administrative fees creates a conflict of interest between RealtyMogul and its affiliates, and investors or prospective investors.

Disclosures
RM Securities, LLC and its Affiliates Compensation

RM Securities, LLC, its registered representatives, affiliates, associated persons, and personnel of its affiliates who may also be associated with it, including our associated persons and personnel of our affiliates who are also be associated with RM Securities, LLC (it (“RM Securities,” “we,” “our,” or “us”) will receive fees, expense reimbursements, and other compensation (“Fees”) from the issuer of this investment offering, its sponsor, or an affiliate thereof (“Sponsor”), or otherwise in connection with Sponsor’s offering. The Fees paid to us are in addition to other fees you will pay to Sponsor or in connection with Sponsor’s investment offering. You will pay Fees to Sponsor, either directly or indirectly as an investor in the Sponsor’s offering. Sponsor will use the Fees you pay, as well as funds you invest in the relevant offering, to compensate us. The Fees paid to us will directly or indirectly be borne by you as the investor (typically, but not always, in the form of an expense of the Sponsor’s offering in which you invest) because such Fees will reduce the proceeds available for distribution to you and reduce the amount you earn over time.

For more information on the Fees paid to us, or any other Fees you will pay in connection with Sponsor’s offering, please carefully review the Sponsor’s Investment Documents. Please also carefully review RM Securities’ Form CRS, Regulation Best Interest Disclosures, and Limited Brokerage Services Agreement.

No Approval, Opinion or Representation, or Warranty by RM Securities, LLC

Sponsor has provided, approved, and is solely responsible in all aspects for the information on this webpage (“Page”), including Sponsor’s offering documentation, which may include without limitation the Private Placement Memorandum, Operating or Limited Partnership Agreement, Subscription Agreement, the Project Summary and all exhibits and other documents attached thereto or referenced therein (collectively, the “Investment Documents”). The Investment Documents linked on this page have been prepared and posted by Sponsor, and not by RM Securities. We did not assist in preparing, do not adopt or endorse, and we are not otherwise responsible for, the Sponsor’s Investment Documents. We make no representations or warranties as to the accuracy of information on this Page or in the Sponsor’s Investment Documents and we accept no liability therefor. No part of the information on this Page or in the Sponsor’s Investment Documents is intended to be binding on us.

Sponsor’s Information Qualified by Investment Documents

The information on this Page is qualified in its entirety by reference to the more complete information about the offering contained in the Sponsor’s Investment Documents. The information on this Page is not complete and subject to change at the Sponsor’s discretion at any time up to the closing date. The Sponsor’s Investment Documents and supplements thereto contain important information about the Sponsor’s offering including relevant investment objectives, the business plan, risks, charges, expenses, and other information, which you should consider carefully before investing. The information on this Page should not be used as a basis for an investor’s decision to invest.

Risk of Investment

This investment is speculative, highly illiquid, and involves substantial risk. There can be no assurances that all or any of Sponsor’s assumptions, expectations, estimates, goals, hypothetical illustrations, or other aspects of Sponsor’s business plans (“Assumptions”) will be true or that actual performance will bear any relation to Sponsor’s Assumptions, and no guarantee or representation is made that Sponsor’s Assumptions will be achieved. If Sponsor does not achieve its Assumptions, your investment could be materially and adversely affected. A loss of part or all of the principal value of your investment may occur. You should not invest unless you can readily bear the consequences of such loss. Sponsor’s Assumptions should not be relied upon as the primary basis for your decision to invest.

No Reliance on Forward-Looking Statements; Sponsor Assumptions

Sponsor is solely responsible for statements made concerning forward-looking statements and Assumptions, which apply only as of the date made, are preliminary and subject to change, and are expressly qualified in their entirety by the disclosures and cautionary statements included in Sponsor’s Investment Documents, which you should carefully review. Neither RM Securities nor Sponsor are obligated to update or revise such forward-looking statements or Assumptions to reflect events or circumstances that arise after the date made or to reflect the occurrence of unanticipated events. Sponsor’s forward-looking statements and Assumptions are hypothetical, not based on actual investment achievements or events, and are presented solely for purposes of providing insight into the Sponsor’s investment objectives, detailing Sponsor’s anticipated risk and reward characteristics, and establishing a benchmark for future evaluation of actual results; therefore, they are not a predictor, projection, or guarantee of future results. You should not rely on Sponsor’s forward-looking statements as a basis to invest.

Importantly, we do not adopt, endorse, or provide any assurance of returns or as to the accuracy or reasonableness of Sponsor’s Assumptions or forward-looking statements.

No Reliance on Past Performance

Any description of past performance is not a reliable indicator of future performance and should not be relied upon as the primary basis to invest.

Sponsor’s Use of Debt

A substantial portion of the total cost of the real estate asset acquired by the Sponsor with investor funds (“Property”) will be paid with borrowed funds, i.e., debt. Sponsor’s estimated rates and terms of the debt financing are subject to lender approval, and there is no assurance that the Sponsor will secure debt at the rates and terms presented on this Page or in the Sponsor’s Investment Documents, or at all. The use of borrowed money to acquire real estate is referred to as leveraging, which can amplify losses and could result in lender foreclosure. In addition, if the debt includes a variable (or “floating”) interest rate, the total amount of interest paid over the term of the debt will fluctuate and can increase. As a result, Sponsor’s use of debt can result in a loss of some or all of your investment.

Sponsor’s Offering is Not Registered

Sponsor’s securities offering will not be registered under the Securities Act of 1933, as amended (the “Securities Act”), in reliance upon the exemptions from registration pursuant to Rule 506(c) of Regulation D as promulgated under the Securities Act (“Private Placement”). In addition, the offering will not be registered under any state securities laws in reliance on exemptions from state registration. Such securities (your ownership interests) are subject to restrictions on transferability and resale and may not be transferred or resold except as permitted under applicable state and federal securities laws pursuant to registration or an available exemption. All Private Placements on the Platform are intended solely for “Accredited Investors,” as that term is defined in Rule 501(a) under the Securities Act.

No Investment Advice

Nothing on this Page should be regarded as investment advice (either with respect to a particular security or regarding an overall investment strategy), a recommendation, an offer to sell, or a solicitation of or an offer to buy any security. Advice from a securities professional is strongly advised to understand and assess the risks associated with real estate or private placement investments. For additional information on RM Securities’ involvement in this offering, please carefully review the Sponsor’s Investment Documents, and RM Securities’ Form CRS, Regulation Best Interest Disclosures, and Limited Brokerage Services Agreement.

1031 Exchange Risk

Internal Revenue Code Section 1031 (“Section 1031”) contains complex tax concepts and certain tax consequences may vary depending on the individual circumstances of each investor. RM Securities and its affiliates make no representation or warranty of any kind with respect to the tax consequences of your investment or that the IRS will not challenge any such treatment. You should consult with and rely on your own tax advisor about the tax aspects with respect to your particular circumstances.

JOIN REALTYMOGUL
Create an account or sign in.
Are you an Accredited Investor?
Must be 8 characters or more with an uppercase and lowercase character, a number, and a symbol.
By clicking "JOIN REALTYMOGUL" you are agreeing to our Terms of Service and Privacy Policy, and that you've had an opportunity to review RM Securities, LLC's Form Customer Relationship Summary.
SIGN IN
Don’t have an account yet? Join RealtyMogul.
Forgot Password?
Questions? Our Investor Relations team is available to help 9 AM - 8 PM ET Monday to Friday. Contact us at (877) 977-2776.
Forgot Password
Enter your email address to receive a code to reset your password.
Enter the code sent to your email address below and your new password.

Resend Code

WELCOME
Welcome,

Welcome to RealtyMogul! We need to ask a few additional questions to get to know you.

Your Net Worth
Are you interested in 1031 exchanges?
Thank you!

We’ve received your information and updated your Investor Profile.

Welcome to RealtyMogul

As part of RealtyMogul's commitment to transparency, we want to inform you that you have been directed to our website from an unaffiliated third-party marketing company who is compensated up to $250 for each investor who registers on our site. RealtyMogul and its affiliates have no relationship with the marketing company other than this compensation arrangement. RealtyMogul and its affiliates are not responsible for the preparation or accuracy of, and do not explicitly or implicitly adopt or endorse, any content provided by the unaffiliated marketing company.